| 业务 | 收入 | 占比 | 毛利率 |
|---|---|---|---|
| 个人金融业务 | 1396.2亿 | 39.1% | 30.3% |
| 公司金融业务 | 1355.1亿 | 38.0% | 51.6% |
| 资金业务 | 500.5亿 | 14.0% | 74.8% |
| 保险业务 | 152.6亿 | 4.3% | 15.3% |
| 年度 | 营收(亿) | 同比 | 归母净利(亿) | 同比 | ROE | 毛利率 | 净利率 | 负债率 |
|---|---|---|---|---|---|---|---|---|
| 2025 | 6583.1 | +4.5% | 2430.2 | +2.2% | 8.9% | — | 39.2% | 91.6% |
| 2024 | 6300.9 | +1.2% | 2378.4 | +2.6% | 9.5% | — | 40.1% | 91.6% |
| 2023 | 6228.9 | +6.4% | 2319.0 | +2.4% | 10.1% | — | 39.6% | 91.5% |
| 2022 | 5853.7 | -3.3% | 2265.2 | +4.6% | 10.8% | — | 40.4% | 91.1% |
| 2021 | 6055.6 | +7.1% | 2165.6 | +12.3% | 11.3% | — | 37.5% | 91.2% |
| 2020 | 5655.3 | +3.0% | 1928.7 | +2.9% | 10.6% | — | 36.3% | 91.1% |
| 2019 | 5491.8 | +8.9% | 1874.0 | +4.1% | 11.4% | — | 36.8% | 91.3% |
| 2018 | 5041.1 | +4.3% | 1800.9 | +4.5% | 12.1% | — | 38.2% | 91.9% |
| 2017 | 4832.8 | -0.1% | 1724.1 | +4.8% | 12.2% | — | 38.3% | 91.9% |
| 2016 | 4836.3 | +2.0% | 1645.8 | -3.7% | 12.6% | — | 38.1% | 91.8% |
| 年度 | 覆盖机构 | 预测净利(亿) | 同比 | 预测EPS |
|---|---|---|---|---|
| 2026 年 | 15 | 2539.6 | +4.5% | 0.8 |
| 2027 年 | 15 | 2656.4 | +4.6% | 0.8 |
| 2028 年 | 14 | 2785.9 | +4.9% | 0.8 |