| 业务 | 收入 | 占比 | 毛利率 |
|---|---|---|---|
| 移动通信服务收入 | 1054.4亿 | 40.7% | 100.0% |
| 产业数字化服务收入 | 698.8亿 | 27.0% | 100.0% |
| 固网及智慧家庭服务收入 | 617.8亿 | 23.9% | 100.0% |
| 其他收入 | 219.1亿 | 8.5% | 100.0% |
| 年度 | 营收(亿) | 同比 | 归母净利(亿) | 同比 | ROE | 毛利率 | 净利率 | 负债率 |
|---|---|---|---|---|---|---|---|---|
| 2025 | 5239.2 | +0.1% | 331.8 | +0.5% | 7.2% | 29.1% | 6.3% | 46.2% |
| 2024 | 5235.7 | +3.1% | 330.1 | +8.4% | 7.3% | 28.7% | 6.3% | 47.3% |
| 2023 | 5078.4 | +6.9% | 304.5 | +10.3% | 6.9% | 28.8% | 6.0% | 46.5% |
| 2022 | 4749.7 | +9.4% | 275.9 | +6.3% | 6.4% | 28.4% | 5.8% | 46.0% |
| 2021 | 4341.6 | +11.3% | 259.5 | +24.4% | 6.7% | 29.2% | 6.0% | 43.4% |
| 2020 | 3899.4 | +4.8% | 208.6 | +1.6% | 5.8% | 30.2% | 5.4% | 48.8% |
| 2019 | 3722.0 | -0.7% | 205.2 | +0.4% | 5.9% | 30.4% | 5.6% | 49.5% |
| 2018 | 3749.3 | +2.9% | 204.3 | +9.7% | 6.1% | 30.2% | 5.5% | 48.1% |
| 2017 | 3642.5 | +4.0% | 186.2 | +3.3% | — | 30.0% | 5.2% | 50.6% |
| 2016 | 3503.3 | +6.2% | 180.2 | -10.1% | — | 30.7% | 5.2% | 51.5% |
| 年度 | 覆盖机构 | 预测净利(亿) | 同比 | 预测EPS |
|---|---|---|---|---|
| 2026 年 | 4 | 285.8 | -13.9% | 0.3 |
| 2027 年 | 4 | 296.0 | +3.6% | 0.3 |
| 2028 年 | 3 | 313.4 | +5.9% | 0.3 |