| 业务 | 收入 | 占比 | 毛利率 |
|---|---|---|---|
| 人寿及健康保险 | 1040.9亿 | 49.1% | 23.9% |
| 财产保险 | 1020.6亿 | 48.1% | 7.4% |
| 其他及抵销 | 38.1亿 | 1.8% | 29.4% |
| 资产管理 | 21.8亿 | 1.0% | 50.3% |
| 年度 | 营收(亿) | 同比 | 归母净利(亿) | 同比 | ROE | 毛利率 | 净利率 | 负债率 |
|---|---|---|---|---|---|---|---|---|
| 2025 | 4351.6 | +7.7% | 535.0 | +19.0% | 18.0% | — | 12.7% | 89.4% |
| 2024 | 4040.9 | +24.7% | 449.6 | +64.9% | 16.6% | — | 11.5% | 88.8% |
| 2023 | 3239.4 | -2.5% | 272.6 | -27.1% | 11.4% | — | 8.6% | 88.6% |
| 2022 | 3321.4 | -24.6% | 373.8 | +39.3% | 19.2% | — | 11.5% | 90.3% |
| 2021 | 4406.4 | +4.4% | 268.3 | +9.2% | 12.2% | — | 6.3% | 88.1% |
| 2020 | 4221.8 | +9.5% | 245.8 | -11.4% | 12.6% | — | 6.0% | 87.5% |
| 2019 | 3854.9 | +8.8% | 277.4 | +54.0% | 16.9% | — | 7.4% | 88.0% |
| 2018 | 3543.6 | +10.8% | 180.2 | +22.9% | 12.6% | — | 5.2% | 88.5% |
| 2017 | 3198.1 | +19.8% | 146.6 | +21.6% | 10.9% | — | 4.7% | 88.0% |
| 2016 | 2670.4 | +8.0% | 120.6 | -32.0% | 9.1% | — | 4.6% | 86.8% |
| 年度 | 覆盖机构 | 预测净利(亿) | 同比 | 预测EPS |
|---|---|---|---|---|
| 2026 年 | 23 | 502.1 | -6.2% | 5.2 |
| 2027 年 | 23 | 562.5 | +12.0% | 5.9 |
| 2028 年 | 22 | 620.8 | +10.4% | 6.5 |