| 业务 | 收入 | 占比 | 毛利率 |
|---|---|---|---|
| 公司金融业务 | 2219.4亿 | 47.6% | 48.0% |
| 个人金融业务 | 1734.6亿 | 37.2% | 27.1% |
| 资金业务 | 666.0亿 | 14.3% | 78.7% |
| 年度 | 营收(亿) | 同比 | 归母净利(亿) | 同比 | ROE | 毛利率 | 净利率 | 负债率 |
|---|---|---|---|---|---|---|---|---|
| 2025 | 8382.7 | +2.0% | 3685.6 | +0.7% | 9.4% | — | 44.2% | 92.0% |
| 2024 | 8218.0 | -2.5% | 3658.6 | +0.5% | 9.9% | — | 44.7% | 91.8% |
| 2023 | 8430.7 | -3.7% | 3639.9 | +0.8% | 10.7% | — | 43.3% | 91.6% |
| 2022 | 8757.3 | -7.1% | 3611.3 | +3.7% | 11.4% | — | 41.3% | 91.1% |
| 2021 | 9427.6 | +6.8% | 3483.4 | +10.3% | 12.2% | — | 37.1% | 90.7% |
| 2020 | 8826.6 | +3.2% | 3159.1 | +1.2% | 11.9% | — | 36.0% | 91.3% |
| 2019 | 8554.3 | +10.6% | 3122.2 | +4.9% | 13.1% | — | 36.6% | 91.1% |
| 2018 | 7737.9 | +6.5% | 2976.8 | +4.1% | 13.8% | — | 38.6% | 91.5% |
| 2017 | 7265.0 | +7.5% | 2860.5 | +2.8% | 14.3% | — | 39.6% | 91.8% |
| 2016 | 6758.9 | -3.1% | 2782.5 | +0.4% | 15.2% | — | 41.3% | 91.8% |
| 年度 | 覆盖机构 | 预测净利(亿) | 同比 | 预测EPS |
|---|---|---|---|---|
| 2026 年 | 13 | 3808.9 | +3.3% | 1.0 |
| 2027 年 | 13 | 3961.5 | +4.0% | 1.1 |
| 2028 年 | 12 | 4150.9 | +4.8% | 1.1 |