| 业务 | 收入 | 占比 | 毛利率 |
|---|---|---|---|
| 个人银行业务 | 2001.0亿 | 48.7% | 34.8% |
| 公司银行业务 | 1544.2亿 | 37.6% | 51.5% |
| 资金运营业务 | 391.6亿 | 9.5% | 61.6% |
| 其他业务 | 171.9亿 | 4.2% | 54.5% |
| 年度 | 营收(亿) | 同比 | 归母净利(亿) | 同比 | ROE | 毛利率 | 净利率 | 负债率 |
|---|---|---|---|---|---|---|---|---|
| 2025 | 7253.1 | +2.1% | 2910.4 | +3.2% | 10.2% | — | 40.3% | 93.4% |
| 2024 | 7105.6 | +2.3% | 2820.8 | +4.7% | 10.5% | — | 39.8% | 92.8% |
| 2023 | 6948.3 | +0.0% | 2693.6 | +3.9% | 10.9% | — | 38.8% | 92.7% |
| 2022 | 6946.5 | -3.5% | 2592.3 | +7.5% | 11.3% | — | 37.3% | 92.1% |
| 2021 | 7199.1 | +9.4% | 2411.8 | +11.7% | 11.6% | — | 33.6% | 91.7% |
| 2020 | 6579.6 | +4.9% | 2159.2 | +1.8% | 11.3% | — | 32.9% | 91.9% |
| 2019 | 6272.7 | +4.8% | 2121.0 | +4.6% | 12.4% | — | 33.9% | 92.1% |
| 2018 | 5985.9 | +11.5% | 2027.8 | +5.1% | 13.7% | — | 33.9% | 92.6% |
| 2017 | 5370.4 | +6.1% | 1929.6 | +4.9% | 14.6% | — | 36.0% | 93.2% |
| 2016 | 5060.2 | -5.6% | 1839.4 | +1.9% | 15.1% | — | 36.4% | 93.2% |
| 年度 | 覆盖机构 | 预测净利(亿) | 同比 | 预测EPS |
|---|---|---|---|---|
| 2026 年 | 12 | 3047.3 | +4.7% | 0.8 |
| 2027 年 | 12 | 3196.8 | +4.9% | 0.9 |
| 2028 年 | 11 | 3365.3 | +5.3% | 0.9 |