| 业务 | 收入 | 占比 | 毛利率 |
|---|---|---|---|
| 无线上网业务 | 1743.4亿 | 32.4% | 100.0% |
| 应用及信息服务 | 1456.5亿 | 27.1% | 100.0% |
| 其中:销售产品收入及其他 | 853.7亿 | 15.9% | 1.5% |
| 有线宽带业务 | 720.7亿 | 13.4% | 100.0% |
| 年度 | 营收(亿) | 同比 | 归母净利(亿) | 同比 | ROE | 毛利率 | 净利率 | 负债率 |
|---|---|---|---|---|---|---|---|---|
| 2025 | 10501.9 | +0.9% | 1371.0 | -0.9% | 9.9% | 28.9% | 13.1% | 33.2% |
| 2024 | 10407.6 | +3.1% | 1383.7 | +5.0% | 10.4% | 29.0% | 13.3% | 34.3% |
| 2023 | 10093.1 | +7.7% | 1317.7 | +5.0% | 10.2% | 28.2% | 13.1% | 33.0% |
| 2022 | 9372.6 | +10.5% | 1254.6 | +8.2% | 10.1% | 27.8% | 13.4% | 33.4% |
| 2021 | 8482.6 | +10.4% | 1159.4 | +7.5% | 10.1% | 28.8% | 13.7% | 34.9% |
| 2020 | 7680.7 | +3.0% | 1078.4 | +1.4% | 9.8% | 30.6% | 14.1% | 34.0% |
| 2019 | 7459.2 | +1.2% | 1063.2 | -8.9% | 10.2% | 31.3% | 14.3% | 32.7% |
| 2018 | 7368.2 | — | 1167.0 | — | 11.7% | 32.6% | 15.9% | 32.0% |
| 2011 | 5280.0 | +8.8% | 1259.8 | — | — | -412.1% | 514.6% | 31.7% |
| 2010 | 4852.3 | +7.3% | — | — | — | — | — | 33.0% |
| 年度 | 覆盖机构 | 预测净利(亿) | 同比 | 预测EPS |
|---|---|---|---|---|
| 2026 年 | 13 | 1320.4 | -3.7% | 6.1 |
| 2027 年 | 13 | 1358.2 | +2.9% | 6.3 |
| 2028 年 | 12 | 1416.3 | +4.3% | 6.5 |