| 业务 | 收入 | 占比 | 毛利率 |
|---|---|---|---|
| 境内水电行业 | 153.8亿 | 84.9% | 59.8% |
| 其他行业 | 26.7亿 | 14.8% | 31.9% |
| 其中:其他 | 0.6亿 | 0.3% | 56.2% |
| 年度 | 营收(亿) | 同比 | 归母净利(亿) | 同比 | ROE | 毛利率 | 净利率 | 负债率 |
|---|---|---|---|---|---|---|---|---|
| 2025 | 862.4 | +2.1% | 345.0 | +6.2% | 15.9% | 61.7% | 40.5% | 58.3% |
| 2024 | 844.9 | +8.1% | 325.0 | +19.3% | 15.7% | 59.1% | 39.0% | 60.8% |
| 2023 | 781.4 | +13.5% | 272.4 | +14.8% | 13.5% | 57.8% | 35.8% | 62.9% |
| 2022 | 688.6 | +23.8% | 237.3 | -9.7% | 9.3% | 57.1% | 36.5% | 55.7% |
| 2021 | 556.5 | -3.7% | 262.7 | -0.1% | 14.9% | 62.1% | 47.6% | 42.1% |
| 2020 | 577.8 | +15.9% | 263.0 | +22.1% | 16.7% | 63.4% | 45.9% | 46.1% |
| 2019 | 498.7 | -2.6% | 215.4 | -4.7% | 14.8% | 62.5% | 43.2% | 49.4% |
| 2018 | 512.1 | +2.1% | 226.1 | +1.6% | 16.3% | 62.9% | 44.2% | 51.7% |
| 2017 | 501.5 | +2.5% | 222.6 | +7.1% | 16.9% | 61.2% | 44.4% | 54.7% |
| 2016 | 489.4 | +3.2% | 207.8 | +14.0% | 16.9% | 60.7% | 42.8% | 57.0% |
| 年度 | 覆盖机构 | 预测净利(亿) | 同比 | 预测EPS |
|---|---|---|---|---|
| 2026 年 | 21 | 354.8 | +2.8% | 1.4 |
| 2027 年 | 21 | 371.3 | +4.6% | 1.5 |
| 2028 年 | 20 | 381.4 | +2.7% | 1.6 |