| 业务 | 收入 | 占比 | 毛利率 |
|---|---|---|---|
| 42.5级水泥 | 198.9亿 | 53.9% | 21.9% |
| 32.5级水泥 | 30.6亿 | 8.3% | 31.5% |
| 熟料 | 22.5亿 | 6.1% | 9.4% |
| 骨料及机制砂 | 18.9亿 | 5.1% | 40.8% |
| 年度 | 营收(亿) | 同比 | 归母净利(亿) | 同比 | ROE | 毛利率 | 净利率 | 负债率 |
|---|---|---|---|---|---|---|---|---|
| 2025 | 825.3 | -9.3% | 81.1 | +5.4% | 4.3% | 24.2% | 9.5% | 20.5% |
| 2024 | 910.3 | -35.5% | 77.0 | -26.2% | 4.1% | 21.7% | 8.4% | 21.3% |
| 2023 | 1411.6 | +6.9% | 104.3 | -33.4% | 5.6% | 16.6% | 7.6% | 19.6% |
| 2022 | 1320.2 | -21.4% | 156.6 | -52.9% | 8.5% | 21.3% | 12.2% | 19.7% |
| 2021 | 1679.6 | -4.7% | 332.7 | -5.4% | 19.2% | 29.6% | 20.3% | 16.8% |
| 2020 | 1762.9 | +12.3% | 351.6 | +4.7% | 23.6% | 28.8% | 20.6% | 16.5% |
| 2019 | 1570.3 | +22.3% | 335.9 | +12.7% | 27.0% | 33.3% | 21.9% | 20.4% |
| 2018 | 1284.0 | +70.5% | 298.1 | +88.0% | 29.7% | 36.7% | 23.9% | 22.2% |
| 2017 | 753.1 | +34.6% | 158.5 | +85.9% | 19.1% | 35.1% | 21.8% | 24.7% |
| 2016 | 559.3 | +9.7% | 85.3 | +13.5% | 11.6% | 32.5% | 16.0% | 26.7% |
| 年度 | 覆盖机构 | 预测净利(亿) | 同比 | 预测EPS |
|---|---|---|---|---|
| 2026 年 | 17 | 53.3 | -34.3% | 1.0 |
| 2027 年 | 17 | 65.1 | +22.2% | 1.2 |
| 2028 年 | 14 | 74.0 | +13.5% | 1.4 |