| 业务 | 收入 | 占比 | 毛利率 |
|---|---|---|---|
| 零售金融业务 | 968.2亿 | 54.3% | 44.3% |
| 批发金融业务 | 755.4亿 | 42.4% | 60.5% |
| 其他业务 | 58.2亿 | 3.3% | 37.0% |
| 年度 | 营收(亿) | 同比 | 归母净利(亿) | 同比 | ROE | 毛利率 | 净利率 | 负债率 |
|---|---|---|---|---|---|---|---|---|
| 2025 | 3375.3 | +0.0% | 1501.8 | +1.2% | 13.4% | — | 44.8% | 90.2% |
| 2024 | 3374.9 | -0.5% | 1483.9 | +1.2% | 14.5% | — | 44.3% | 89.8% |
| 2023 | 3391.2 | -1.6% | 1466.0 | +6.2% | 16.2% | — | 43.6% | 90.2% |
| 2022 | 3447.8 | +4.1% | 1380.1 | +15.1% | 17.1% | — | 40.4% | 90.6% |
| 2021 | 3312.5 | +14.0% | 1199.2 | +23.2% | 17.0% | — | 36.5% | 90.6% |
| 2020 | 2904.8 | +7.7% | 973.4 | +4.8% | 15.7% | — | 33.7% | 91.3% |
| 2019 | 2697.0 | +8.5% | 928.7 | +15.3% | 16.8% | — | 34.6% | 91.7% |
| 2018 | 2485.6 | +12.5% | 805.6 | +14.8% | 16.6% | — | 32.5% | 91.9% |
| 2017 | 2209.0 | +5.3% | 701.5 | +13.0% | 16.5% | — | 32.0% | 92.3% |
| 2016 | 2097.2 | +4.1% | 620.8 | +7.6% | 16.3% | — | 29.7% | 93.2% |
| 年度 | 覆盖机构 | 预测净利(亿) | 同比 | 预测EPS |
|---|---|---|---|---|
| 2026 年 | 19 | 1545.9 | +2.9% | 6.0 |
| 2027 年 | 19 | 1610.3 | +4.2% | 6.3 |
| 2028 年 | 18 | 1693.6 | +5.2% | 6.6 |