| 业务 | 收入 | 占比 | 毛利率 |
|---|---|---|---|
| 挖掘机械 | 213.1亿 | 40.0% | 34.3% |
| 混凝土机械 | 90.2亿 | 16.9% | 23.4% |
| 起重机械 | 84.5亿 | 15.8% | 28.2% |
| 路面机械 | 22.8亿 | 4.3% | 29.0% |
| 年度 | 营收(亿) | 同比 | 归母净利(亿) | 同比 | ROE | 毛利率 | 净利率 | 负债率 |
|---|---|---|---|---|---|---|---|---|
| 2025 | 897.0 | +14.4% | 84.1 | +41.2% | 11.2% | 27.5% | 9.5% | 48.4% |
| 2024 | 783.8 | +5.9% | 59.6 | +31.5% | 8.5% | 26.4% | 7.8% | 52.0% |
| 2023 | 740.2 | -8.4% | 45.3 | +5.5% | 6.8% | 26.2% | 6.3% | 54.3% |
| 2022 | 808.4 | -24.4% | 42.9 | -64.3% | 6.7% | 24.0% | 5.5% | 58.4% |
| 2021 | 1068.7 | +6.8% | 120.3 | -22.0% | 19.9% | 25.9% | 11.6% | 53.0% |
| 2020 | 1000.5 | +31.2% | 154.3 | +36.3% | 29.6% | 29.8% | 16.0% | 53.8% |
| 2019 | 762.3 | +36.6% | 113.3 | +85.2% | 27.2% | 32.7% | 15.4% | 51.2% |
| 2018 | 558.2 | +45.6% | 61.2 | +192.3% | 21.4% | 30.6% | 11.3% | 55.9% |
| 2017 | 383.4 | +64.7% | 20.9 | +928.4% | 8.7% | 30.1% | 5.8% | 54.7% |
| 2016 | 232.8 | -0.8% | 2.0 | +4001.1% | 0.9% | 26.2% | 0.7% | 61.9% |
| 年度 | 覆盖机构 | 预测净利(亿) | 同比 | 预测EPS |
|---|---|---|---|---|
| 2026 年 | 24 | 103.0 | +22.5% | 1.1 |
| 2027 年 | 24 | 134.2 | +30.3% | 1.5 |
| 2028 年 | 23 | 160.5 | +19.6% | 1.7 |