| 业务 | 收入 | 占比 | 毛利率 |
|---|---|---|---|
| 证券投资业务 | 198.5亿 | 40.0% | 80.1% |
| 经纪业务 | 131.4亿 | 26.4% | 42.0% |
| 资产管理业务 | 80.0亿 | 16.1% | 42.6% |
| 证券承销业务 | 29.1亿 | 5.9% | 34.3% |
| 年度 | 营收(亿) | 同比 | 归母净利(亿) | 同比 | ROE | 毛利率 | 净利率 | 负债率 |
|---|---|---|---|---|---|---|---|---|
| 2025 | 748.5 | +28.8% | 300.8 | +38.6% | 10.6% | — | 41.4% | 84.3% |
| 2024 | 581.2 | -3.2% | 217.0 | +10.1% | 8.1% | — | 38.9% | 82.5% |
| 2023 | 600.7 | -7.7% | 197.2 | -7.5% | 7.8% | — | 34.2% | 81.1% |
| 2022 | 651.1 | -14.9% | 213.2 | -7.7% | 8.7% | — | 34.0% | 80.3% |
| 2021 | 765.2 | +40.7% | 231.0 | +55.0% | 12.1% | — | 31.4% | 83.3% |
| 2020 | 543.8 | +26.1% | 149.0 | +21.9% | 8.4% | — | 28.5% | 82.3% |
| 2019 | 431.4 | +15.9% | 122.3 | +30.2% | 7.8% | — | 29.3% | 79.1% |
| 2018 | 372.2 | -14.0% | 93.9 | -17.9% | 6.2% | — | 26.5% | 76.0% |
| 2017 | 432.9 | +13.9% | 114.3 | +10.3% | 7.8% | — | 27.7% | 75.5% |
| 2016 | 380.0 | -32.2% | 103.7 | -47.7% | 7.4% | — | 28.9% | 75.6% |
| 年度 | 覆盖机构 | 预测净利(亿) | 同比 | 预测EPS |
|---|---|---|---|---|
| 2026 年 | 25 | 386.6 | +28.6% | 2.5 |
| 2027 年 | 25 | 418.4 | +8.2% | 2.7 |
| 2028 年 | 23 | 451.5 | +7.9% | 2.9 |