| 业务 | 收入 | 占比 | 毛利率 |
|---|---|---|---|
| 营养品 | 88.1亿 | 67.1% | 46.9% |
| 香精香料 | 20.2亿 | 15.4% | 49.0% |
| 新材料 | 11.7亿 | 8.9% | 32.7% |
| 年度 | 营收(亿) | 同比 | 归母净利(亿) | 同比 | ROE | 毛利率 | 净利率 | 负债率 |
|---|---|---|---|---|---|---|---|---|
| 2025 | 222.5 | +3.0% | 67.6 | +15.3% | 21.9% | 44.7% | 30.6% | 27.7% |
| 2024 | 216.1 | +43.0% | 58.7 | +117.0% | 21.8% | 41.8% | 27.3% | 31.5% |
| 2023 | 151.2 | -5.1% | 27.0 | -25.3% | 11.2% | 33.0% | 18.0% | 36.4% |
| 2022 | 159.3 | +6.8% | 36.2 | -16.9% | 16.1% | 36.9% | 22.8% | 38.2% |
| 2021 | 149.2 | +44.6% | 43.6 | +22.2% | 21.2% | 44.4% | 29.3% | 36.9% |
| 2020 | 103.1 | +34.6% | 35.6 | +64.6% | 19.6% | 54.2% | 34.7% | 37.2% |
| 2019 | 76.6 | -11.8% | 21.7 | -29.7% | 13.2% | 47.1% | 28.4% | 40.6% |
| 2018 | 86.8 | +39.3% | 30.8 | +80.6% | 20.5% | 53.4% | 35.7% | 26.1% |
| 2017 | 62.4 | +32.8% | 17.0 | +41.7% | 19.9% | 50.5% | 27.5% | 23.0% |
| 2016 | 47.0 | +22.9% | 12.0 | +199.1% | 15.9% | 45.4% | 26.1% | 29.1% |
| 年度 | 覆盖机构 | 预测净利(亿) | 同比 | 预测EPS |
|---|---|---|---|---|
| 2026 年 | 23 | 80.5 | +19.0% | 2.6 |
| 2027 年 | 23 | 86.9 | +8.0% | 2.8 |
| 2028 年 | 22 | 96.5 | +11.1% | 3.1 |