| 业务 | 收入 | 占比 | 毛利率 |
|---|---|---|---|
| 显示器件业务 | 817.6亿 | 79.3% | 12.7% |
| 物联网创新业务 | 190.0亿 | 18.4% | 12.0% |
| MLED业务 | 64.1亿 | 6.2% | 6.2% |
| 智慧医工业务 | 9.6亿 | 0.9% | -2.1% |
| 年度 | 营收(亿) | 同比 | 归母净利(亿) | 同比 | ROE | 毛利率 | 净利率 | 负债率 |
|---|---|---|---|---|---|---|---|---|
| 2025 | 2045.9 | +3.1% | 58.6 | +10.0% | 4.4% | 15.6% | 2.5% | 52.5% |
| 2024 | 1983.8 | +13.7% | 53.2 | +109.0% | 4.0% | 15.2% | 2.1% | 52.4% |
| 2023 | 1745.4 | -2.2% | 25.5 | -66.2% | 1.9% | 11.5% | 0.2% | 52.8% |
| 2022 | 1784.1 | -19.3% | 75.4 | -71.0% | 5.5% | 11.7% | -1.0% | 52.0% |
| 2021 | 2210.4 | +63.1% | 259.6 | +415.5% | 23.9% | 28.8% | 14.0% | 51.7% |
| 2020 | 1355.5 | +16.8% | 50.4 | +162.5% | 5.2% | 18.5% | 3.3% | 59.1% |
| 2019 | 1160.6 | +19.5% | 19.2 | -44.1% | 2.2% | 15.2% | -0.4% | 58.6% |
| 2018 | 971.1 | +3.5% | 34.4 | -54.6% | 4.0% | 20.4% | 3.0% | 60.4% |
| 2017 | 938.0 | +36.1% | 75.7 | +302.0% | 9.2% | 25.1% | 8.4% | 59.3% |
| 2016 | 689.0 | +41.7% | 18.8 | +15.1% | 2.4% | 17.9% | 3.0% | 55.1% |
| 年度 | 覆盖机构 | 预测净利(亿) | 同比 | 预测EPS |
|---|---|---|---|---|
| 2026 年 | 20 | 84.2 | +43.8% | 0.2 |
| 2027 年 | 20 | 117.5 | +39.6% | 0.3 |
| 2028 年 | 20 | 158.7 | +35.0% | 0.4 |