| 业务 | 收入 | 占比 | 毛利率 |
|---|---|---|---|
| 中高档酒类 | 92.0亿 | 87.9% | 90.7% |
| 其他酒类 | 12.1亿 | 11.6% | 45.8% |
| 其他收入 | 0.6亿 | 0.6% | 56.9% |
| 年度 | 营收(亿) | 同比 | 归母净利(亿) | 同比 | ROE | 毛利率 | 净利率 | 负债率 |
|---|---|---|---|---|---|---|---|---|
| 2025 | 257.3 | -17.5% | 108.3 | -19.6% | 22.7% | 86.6% | 42.2% | 23.0% |
| 2024 | 312.0 | +3.2% | 134.7 | +1.7% | 30.4% | 87.5% | 43.3% | 30.5% |
| 2023 | 302.3 | +20.3% | 132.5 | +27.8% | 35.1% | 88.3% | 44.0% | 34.4% |
| 2022 | 251.2 | +21.7% | 103.7 | +30.3% | 33.3% | 86.6% | 41.4% | 33.2% |
| 2021 | 206.4 | +24.0% | 79.6 | +32.5% | 31.1% | 85.7% | 38.5% | 34.9% |
| 2020 | 166.5 | +5.3% | 60.1 | +29.4% | 28.3% | 83.0% | 35.8% | 33.8% |
| 2019 | 158.2 | +21.2% | 46.4 | +33.2% | 25.5% | 80.6% | 29.3% | 32.4% |
| 2018 | 130.6 | +25.6% | 34.9 | +36.3% | 21.8% | 77.5% | 26.9% | 24.2% |
| 2017 | 103.9 | +20.5% | 25.6 | +30.7% | 20.3% | 71.9% | 25.0% | 22.5% |
| 2016 | 86.3 | +25.0% | 19.6 | +32.9% | 18.1% | 60.9% | 22.9% | 20.5% |
| 年度 | 覆盖机构 | 预测净利(亿) | 同比 | 预测EPS |
|---|---|---|---|---|
| 2026 年 | 34 | 72.4 | -33.1% | 4.9 |
| 2027 年 | 34 | 78.2 | +8.0% | 5.3 |
| 2028 年 | 33 | 86.5 | +10.5% | 5.9 |