| 业务 | 收入 | 占比 | 毛利率 |
|---|---|---|---|
| 批发金融业务 | 325.6亿 | 46.1% | 75.7% |
| 零售金融业务 | 315.7亿 | 44.7% | 64.5% |
| 其他业务 | 64.9亿 | 9.2% | 88.5% |
| 年度 | 营收(亿) | 同比 | 归母净利(亿) | 同比 | ROE | 毛利率 | 净利率 | 负债率 |
|---|---|---|---|---|---|---|---|---|
| 2025 | 1314.4 | -10.4% | 426.3 | -4.2% | 9.2% | — | 32.4% | 90.7% |
| 2024 | 1467.0 | -10.9% | 445.1 | -4.2% | 10.1% | — | 30.3% | 91.4% |
| 2023 | 1647.0 | -8.4% | 464.6 | +2.1% | 11.4% | — | 28.2% | 91.5% |
| 2022 | 1799.0 | +6.2% | 455.2 | +25.3% | 12.4% | — | 25.3% | 91.8% |
| 2021 | 1693.8 | +10.3% | 363.4 | +25.6% | 10.8% | — | 21.5% | 92.0% |
| 2020 | 1535.4 | +11.3% | 289.3 | +2.6% | 9.6% | — | 18.8% | 91.9% |
| 2019 | 1379.6 | +18.2% | 281.9 | +13.6% | 11.3% | — | 20.4% | 92.1% |
| 2018 | 1167.2 | +10.3% | 248.2 | +7.0% | 11.5% | — | 21.3% | 93.0% |
| 2017 | 1057.9 | -1.8% | 231.9 | +2.6% | 11.6% | — | 21.9% | 93.2% |
| 2016 | 1077.2 | +12.0% | 226.0 | +3.4% | 13.2% | — | 21.0% | 93.2% |
| 年度 | 覆盖机构 | 预测净利(亿) | 同比 | 预测EPS |
|---|---|---|---|---|
| 2026 年 | 21 | 435.9 | +2.2% | 2.2 |
| 2027 年 | 21 | 449.6 | +3.1% | 2.2 |
| 2028 年 | 20 | 465.9 | +3.6% | 2.3 |